Station Wagon · 2020
Suzuki Wagon R
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 361,541
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,528,488
÷ 2.4469
KRA valuation factor
KES 1,033,343
− 55% depreciation
6 years old · direct import
KES 465,005
Import Duty (25%)
Customs Value × 25%
KES 116,251
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 116,251
VAT (16%)
(CV + ID + Excise) × 16%
KES 111,601
IDF (2.25%)
CV × 2.25%
KES 10,463
RDL (1.5%)
Railway Development Levy
KES 6,975
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 361,541