Station Wagon · 2021
Suzuki Wagon R
657cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 401,712
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,528,488
÷ 2.4469
KRA valuation factor
KES 1,033,343
− 50% depreciation
5 years old · direct import
KES 516,672
Import Duty (25%)
Customs Value × 25%
KES 129,168
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 129,168
VAT (16%)
(CV + ID + Excise) × 16%
KES 124,001
IDF (2.25%)
CV × 2.25%
KES 11,625
RDL (1.5%)
Railway Development Levy
KES 7,750
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 401,712