Station Wagon · 2023
Toyota Prado Tx-l - E4
2800cc · Diesel · 6MT · Station Wagon
Total KRA Duty
KES 2,023,096
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,095,659
÷ 2.4469
KRA valuation factor
KES 3,717,217
− 30% depreciation
3 years old · direct import
KES 2,602,052
Import Duty (25%)
Customs Value × 25%
KES 650,513
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 650,513
VAT (16%)
(CV + ID + Excise) × 16%
KES 624,493
IDF (2.25%)
CV × 2.25%
KES 58,546
RDL (1.5%)
Railway Development Levy
KES 39,031
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,023,096