Station Wagon · 2020
Volkswagen Passat Alltrack Tdi 4motion Advance
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 424,000
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,965,305
÷ 2.4469
KRA valuation factor
KES 1,211,862
− 55% depreciation
6 years old · direct import
KES 545,338
Import Duty (25%)
Customs Value × 25%
KES 136,334
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 136,334
VAT (16%)
(CV + ID + Excise) × 16%
KES 130,881
IDF (2.25%)
CV × 2.25%
KES 12,270
RDL (1.5%)
Railway Development Levy
KES 8,180
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 424,000