Station Wagon · 2019
Volkswagen Passat Variant Tdi Elegance
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 432,746
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,404,781
÷ 2.4469
KRA valuation factor
KES 1,391,467
− 60% depreciation
7 years old · direct import
KES 556,587
Import Duty (25%)
Customs Value × 25%
KES 139,147
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 139,147
VAT (16%)
(CV + ID + Excise) × 16%
KES 133,581
IDF (2.25%)
CV × 2.25%
KES 12,523
RDL (1.5%)
Railway Development Levy
KES 8,349
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 432,746