Station Wagon · 2023
Volkswagen Passat Variant Tdi Elegance
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 757,306
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,404,781
÷ 2.4469
KRA valuation factor
KES 1,391,467
− 30% depreciation
3 years old · direct import
KES 974,027
Import Duty (25%)
Customs Value × 25%
KES 243,507
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 243,507
VAT (16%)
(CV + ID + Excise) × 16%
KES 233,766
IDF (2.25%)
CV × 2.25%
KES 21,916
RDL (1.5%)
Railway Development Levy
KES 14,610
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 757,306