Station Wagon · 2022
Volkswagen Passat Variant Tdi Highline
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 481,548
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,525,828
÷ 2.4469
KRA valuation factor
KES 1,032,256
− 40% depreciation
4 years old · direct import
KES 619,354
Import Duty (25%)
Customs Value × 25%
KES 154,838
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 154,838
VAT (16%)
(CV + ID + Excise) × 16%
KES 148,645
IDF (2.25%)
CV × 2.25%
KES 13,935
RDL (1.5%)
Railway Development Levy
KES 9,290
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 481,548