SUV · 2026
Bmw Bmw X1
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,422,046
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,622,513
÷ 2.4469
KRA valuation factor
KES 3,115,171
− 0% depreciation
Brand new (under 1 year) · direct import
KES 3,115,171
Import Duty (25%)
Customs Value × 25%
KES 778,793
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 778,793
VAT (16%)
(CV + ID + Excise) × 16%
KES 747,641
IDF (2.25%)
CV × 2.25%
KES 70,091
RDL (1.5%)
Railway Development Levy
KES 46,728
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,422,046