SUV · 2022
Bmw Bmw X3 M Competition
EV · Elecctric · AT · SUV
Total KRA Duty
KES 2,763,142
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,493,316
÷ 2.4469
KRA valuation factor
KES 5,923,134
− 40% depreciation
4 years old · direct import
KES 3,553,880
Import Duty (25%)
Customs Value × 25%
KES 888,470
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 888,470
VAT (16%)
(CV + ID + Excise) × 16%
KES 852,931
IDF (2.25%)
CV × 2.25%
KES 79,962
RDL (1.5%)
Railway Development Levy
KES 53,308
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,763,142