SUV · 2020
Bmw Bmw X4 X Drive 28i M Sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,493,307
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,443,652
÷ 2.4469
KRA valuation factor
KES 4,268,116
− 55% depreciation
6 years old · direct import
KES 1,920,652
Import Duty (25%)
Customs Value × 25%
KES 480,163
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 480,163
VAT (16%)
(CV + ID + Excise) × 16%
KES 460,956
IDF (2.25%)
CV × 2.25%
KES 43,215
RDL (1.5%)
Railway Development Levy
KES 28,810
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,493,307