SUV · 2021
Bmw Bmw X4 X Drive 28i M Sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,659,230
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,443,652
÷ 2.4469
KRA valuation factor
KES 4,268,116
− 50% depreciation
5 years old · direct import
KES 2,134,058
Import Duty (25%)
Customs Value × 25%
KES 533,514
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 533,514
VAT (16%)
(CV + ID + Excise) × 16%
KES 512,174
IDF (2.25%)
CV × 2.25%
KES 48,016
RDL (1.5%)
Railway Development Levy
KES 32,011
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,659,230