SUV · 2023
Bmw Bmw X4 X Drive 28i M Sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,322,922
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,443,652
÷ 2.4469
KRA valuation factor
KES 4,268,116
− 30% depreciation
3 years old · direct import
KES 2,987,681
Import Duty (25%)
Customs Value × 25%
KES 746,920
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 746,920
VAT (16%)
(CV + ID + Excise) × 16%
KES 717,043
IDF (2.25%)
CV × 2.25%
KES 67,223
RDL (1.5%)
Railway Development Levy
KES 44,815
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,322,922