SUV · 2020
Bmw Bmw X5 Limited White
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,700,041
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,883,118
÷ 2.4469
KRA valuation factor
KES 7,717,160
− 55% depreciation
6 years old · direct import
KES 3,472,722
Import Duty (25%)
Customs Value × 25%
KES 868,180
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 868,180
VAT (16%)
(CV + ID + Excise) × 16%
KES 833,453
IDF (2.25%)
CV × 2.25%
KES 78,136
RDL (1.5%)
Railway Development Levy
KES 52,091
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,700,041