SUV · 2023
Bmw Bmw X5 Limited White
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,200,064
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 18,883,118
÷ 2.4469
KRA valuation factor
KES 7,717,160
− 30% depreciation
3 years old · direct import
KES 5,402,012
Import Duty (25%)
Customs Value × 25%
KES 1,350,503
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,350,503
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,296,483
IDF (2.25%)
CV × 2.25%
KES 121,545
RDL (1.5%)
Railway Development Levy
KES 81,030
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,200,064