SUV · 2024
Bmw Bmw X5 M Competition
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 6,855,474
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,968,904
÷ 2.4469
KRA valuation factor
KES 11,021,662
− 20% depreciation
2 years old · direct import
KES 8,817,329
Import Duty (25%)
Customs Value × 25%
KES 2,204,332
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,204,332
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,116,159
IDF (2.25%)
CV × 2.25%
KES 198,390
RDL (1.5%)
Railway Development Levy
KES 132,260
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,855,474