SUV · 2020
Bmw Bmw X5 M50i
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,092,671
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,622,667
÷ 2.4469
KRA valuation factor
KES 11,697,522
− 55% depreciation
6 years old · direct import
KES 5,263,885
Import Duty (25%)
Customs Value × 25%
KES 1,315,971
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,315,971
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,263,332
IDF (2.25%)
CV × 2.25%
KES 118,437
RDL (1.5%)
Railway Development Levy
KES 78,958
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,092,671