SUV · 2021
Bmw Bmw X5 M50i
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,547,412
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,622,667
÷ 2.4469
KRA valuation factor
KES 11,697,522
− 50% depreciation
5 years old · direct import
KES 5,848,761
Import Duty (25%)
Customs Value × 25%
KES 1,462,190
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,462,190
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,403,703
IDF (2.25%)
CV × 2.25%
KES 131,597
RDL (1.5%)
Railway Development Levy
KES 87,731
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,547,412