SUV · 2018
Bmw Bmw X5 X Drive 35d M-sport Hi-line Package
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 1,561,967
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,044,934
÷ 2.4469
KRA valuation factor
KES 5,739,889
− 65% depreciation
8 years old · direct import
KES 2,008,961
Import Duty (25%)
Customs Value × 25%
KES 502,240
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 502,240
VAT (16%)
(CV + ID + Excise) × 16%
KES 482,151
IDF (2.25%)
CV × 2.25%
KES 45,202
RDL (1.5%)
Railway Development Levy
KES 30,134
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,561,967