SUV · 2022
Bmw Bmw X5 X Drive 35d M-sport Hi-line Package
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 2,677,658
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,044,934
÷ 2.4469
KRA valuation factor
KES 5,739,889
− 40% depreciation
4 years old · direct import
KES 3,443,933
Import Duty (25%)
Customs Value × 25%
KES 860,983
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 860,983
VAT (16%)
(CV + ID + Excise) × 16%
KES 826,544
IDF (2.25%)
CV × 2.25%
KES 77,488
RDL (1.5%)
Railway Development Levy
KES 51,659
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,677,658