SUV · 2024
Bmw Bmw X5 X Drive 35d M-sport Hi-line Package
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,570,211
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,044,934
÷ 2.4469
KRA valuation factor
KES 5,739,889
− 20% depreciation
2 years old · direct import
KES 4,591,911
Import Duty (25%)
Customs Value × 25%
KES 1,147,978
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,147,978
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,102,059
IDF (2.25%)
CV × 2.25%
KES 103,318
RDL (1.5%)
Railway Development Levy
KES 68,879
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,570,211