SUV · 2024
Bmw Bmw X5 X Drive 35d M-sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,353,631
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,126,850
÷ 2.4469
KRA valuation factor
KES 6,999,407
− 20% depreciation
2 years old · direct import
KES 5,599,526
Import Duty (25%)
Customs Value × 25%
KES 1,399,881
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,399,881
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,343,886
IDF (2.25%)
CV × 2.25%
KES 125,989
RDL (1.5%)
Railway Development Levy
KES 83,993
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,353,631