SUV · 2019
Bmw Bmw X5 X Drive 40d M-sport
3000cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 2,199,163
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,302,672
÷ 2.4469
KRA valuation factor
KES 7,071,262
− 60% depreciation
7 years old · direct import
KES 2,828,505
Import Duty (25%)
Customs Value × 25%
KES 707,126
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 707,126
VAT (16%)
(CV + ID + Excise) × 16%
KES 678,841
IDF (2.25%)
CV × 2.25%
KES 63,641
RDL (1.5%)
Railway Development Levy
KES 42,428
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,199,163