SUV · 2019
Bmw Bmw X5 X Drive 45e M-sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 1,972,566
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,519,848
÷ 2.4469
KRA valuation factor
KES 6,342,657
− 60% depreciation
7 years old · direct import
KES 2,537,063
Import Duty (25%)
Customs Value × 25%
KES 634,266
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 634,266
VAT (16%)
(CV + ID + Excise) × 16%
KES 608,895
IDF (2.25%)
CV × 2.25%
KES 57,084
RDL (1.5%)
Railway Development Levy
KES 38,056
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,972,566