SUV · 2023
Bmw Bmw X5 X Drive 45e M-sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,451,991
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,519,848
÷ 2.4469
KRA valuation factor
KES 6,342,657
− 30% depreciation
3 years old · direct import
KES 4,439,860
Import Duty (25%)
Customs Value × 25%
KES 1,109,965
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,109,965
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,065,566
IDF (2.25%)
CV × 2.25%
KES 99,897
RDL (1.5%)
Railway Development Levy
KES 66,598
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,451,991