SUV · 2026
Bmw Bmw X5 X Drive 45e M-sport
3000cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,931,416
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 15,519,848
÷ 2.4469
KRA valuation factor
KES 6,342,657
− 0% depreciation
Brand new (under 1 year) · direct import
KES 6,342,657
Import Duty (25%)
Customs Value × 25%
KES 1,585,664
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,585,664
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,522,238
IDF (2.25%)
CV × 2.25%
KES 142,710
RDL (1.5%)
Railway Development Levy
KES 95,140
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,931,416