SUV · 2019
Bmw Bmw X5 X Drive 45e
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 1,815,281
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,282,349
÷ 2.4469
KRA valuation factor
KES 5,836,916
− 60% depreciation
7 years old · direct import
KES 2,334,766
Import Duty (25%)
Customs Value × 25%
KES 583,692
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 583,692
VAT (16%)
(CV + ID + Excise) × 16%
KES 560,344
IDF (2.25%)
CV × 2.25%
KES 52,532
RDL (1.5%)
Railway Development Levy
KES 35,021
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,815,281