SUV · 2020
Bmw Bmw X5 X Drive 45e
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 2,042,191
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,282,349
÷ 2.4469
KRA valuation factor
KES 5,836,916
− 55% depreciation
6 years old · direct import
KES 2,626,612
Import Duty (25%)
Customs Value × 25%
KES 656,653
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 656,653
VAT (16%)
(CV + ID + Excise) × 16%
KES 630,387
IDF (2.25%)
CV × 2.25%
KES 59,099
RDL (1.5%)
Railway Development Levy
KES 39,399
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,042,191