SUV · 2023
Bmw Bmw X5 X Drive 45e
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,176,741
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,282,349
÷ 2.4469
KRA valuation factor
KES 5,836,916
− 30% depreciation
3 years old · direct import
KES 4,085,841
Import Duty (25%)
Customs Value × 25%
KES 1,021,460
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,021,460
VAT (16%)
(CV + ID + Excise) × 16%
KES 980,602
IDF (2.25%)
CV × 2.25%
KES 91,931
RDL (1.5%)
Railway Development Levy
KES 61,288
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,176,741