SUV · 2024
Bmw Bmw X5 X Drive 45e
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,630,562
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,282,349
÷ 2.4469
KRA valuation factor
KES 5,836,916
− 20% depreciation
2 years old · direct import
KES 4,669,533
Import Duty (25%)
Customs Value × 25%
KES 1,167,383
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,167,383
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,120,688
IDF (2.25%)
CV × 2.25%
KES 105,064
RDL (1.5%)
Railway Development Levy
KES 70,043
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,630,562