SUV · 2025
Bmw Bmw X5 X Drive 45e
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,538,202
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,282,349
÷ 2.4469
KRA valuation factor
KES 5,836,916
− 0% depreciation
1 year old · direct import
KES 5,836,916
Import Duty (25%)
Customs Value × 25%
KES 1,459,229
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,459,229
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,400,860
IDF (2.25%)
CV × 2.25%
KES 131,331
RDL (1.5%)
Railway Development Levy
KES 87,554
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,538,202