SUV · 2025
Bmw Bmw X5 X Drive 50e M-sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 6,440,317
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,268,568
÷ 2.4469
KRA valuation factor
KES 8,283,366
− 0% depreciation
1 year old · direct import
KES 8,283,366
Import Duty (25%)
Customs Value × 25%
KES 2,070,841
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,070,841
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,988,008
IDF (2.25%)
CV × 2.25%
KES 186,376
RDL (1.5%)
Railway Development Levy
KES 124,250
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,440,317