SUV · 2022
Bmw Bmw X6 X Drive 35d M Sport Hi-line Package
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,168,535
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,619,697
÷ 2.4469
KRA valuation factor
KES 6,792,144
− 40% depreciation
4 years old · direct import
KES 4,075,286
Import Duty (25%)
Customs Value × 25%
KES 1,018,822
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,018,822
VAT (16%)
(CV + ID + Excise) × 16%
KES 978,069
IDF (2.25%)
CV × 2.25%
KES 91,694
RDL (1.5%)
Railway Development Levy
KES 61,129
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,168,535