SUV · 2023
Bmw Bmw X6 X Drive 35d M Sport Hi-line Package
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,696,624
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 16,619,697
÷ 2.4469
KRA valuation factor
KES 6,792,144
− 30% depreciation
3 years old · direct import
KES 4,754,501
Import Duty (25%)
Customs Value × 25%
KES 1,188,625
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,188,625
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,141,080
IDF (2.25%)
CV × 2.25%
KES 106,976
RDL (1.5%)
Railway Development Levy
KES 71,318
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,696,624