SUV · 2023
Bmw Bmw X6 X Drive 35d
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 6,932,849
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 31,169,477
÷ 2.4469
KRA valuation factor
KES 12,738,353
− 30% depreciation
3 years old · direct import
KES 8,916,847
Import Duty (25%)
Customs Value × 25%
KES 2,229,212
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,229,212
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,140,043
IDF (2.25%)
CV × 2.25%
KES 200,629
RDL (1.5%)
Railway Development Levy
KES 133,753
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,932,849