SUV · 2021
Bmw Bmw X7 M60i X Drive
4400cc · Gasoline · AT · SUV
Total KRA Duty
KES 5,575,124
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 35,091,373
÷ 2.4469
KRA valuation factor
KES 14,341,155
− 50% depreciation
5 years old · direct import
KES 7,170,578
Import Duty (25%)
Customs Value × 25%
KES 1,792,644
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,792,644
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,720,939
IDF (2.25%)
CV × 2.25%
KES 161,338
RDL (1.5%)
Railway Development Levy
KES 107,559
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,575,124