SUV · 2023
Bmw Bmw X7 X Drive 35d M Sport
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 9,102,916
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 40,925,907
÷ 2.4469
KRA valuation factor
KES 16,725,615
− 30% depreciation
3 years old · direct import
KES 11,707,930
Import Duty (25%)
Customs Value × 25%
KES 2,926,983
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,926,983
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,809,903
IDF (2.25%)
CV × 2.25%
KES 263,428
RDL (1.5%)
Railway Development Levy
KES 175,619
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 9,102,916