SUV · 2021
Bmw Bmw X7 X Drive 40d M Sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 4,045,492
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,463,444
÷ 2.4469
KRA valuation factor
KES 10,406,410
− 50% depreciation
5 years old · direct import
KES 5,203,205
Import Duty (25%)
Customs Value × 25%
KES 1,300,801
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,300,801
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,248,769
IDF (2.25%)
CV × 2.25%
KES 117,072
RDL (1.5%)
Railway Development Levy
KES 78,048
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,045,492