SUV · 2023
Bmw Bmw X7 X Drive 40d M Sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 5,663,689
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,463,444
÷ 2.4469
KRA valuation factor
KES 10,406,410
− 30% depreciation
3 years old · direct import
KES 7,284,487
Import Duty (25%)
Customs Value × 25%
KES 1,821,122
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,821,122
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,748,277
IDF (2.25%)
CV × 2.25%
KES 163,901
RDL (1.5%)
Railway Development Levy
KES 109,267
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,663,689