SUV · 2018
Bmw Bmw Xm Base Grade
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,053,462
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,456,191
÷ 2.4469
KRA valuation factor
KES 11,220,806
− 65% depreciation
8 years old · direct import
KES 3,927,282
Import Duty (25%)
Customs Value × 25%
KES 981,821
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 981,821
VAT (16%)
(CV + ID + Excise) × 16%
KES 942,548
IDF (2.25%)
CV × 2.25%
KES 88,364
RDL (1.5%)
Railway Development Levy
KES 58,909
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,053,462