SUV · 2019
Bmw Bmw Xm Base Grade
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 3,489,671
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 27,456,191
÷ 2.4469
KRA valuation factor
KES 11,220,806
− 60% depreciation
7 years old · direct import
KES 4,488,323
Import Duty (25%)
Customs Value × 25%
KES 1,122,081
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,122,081
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,077,197
IDF (2.25%)
CV × 2.25%
KES 100,987
RDL (1.5%)
Railway Development Levy
KES 67,325
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,489,671