SUV · 2018
Bmw Bmw Xm Label Red
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 5,331,658
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,941,331
÷ 2.4469
KRA valuation factor
KES 19,592,681
− 65% depreciation
8 years old · direct import
KES 6,857,438
Import Duty (25%)
Customs Value × 25%
KES 1,714,360
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,714,360
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,645,785
IDF (2.25%)
CV × 2.25%
KES 154,292
RDL (1.5%)
Railway Development Levy
KES 102,862
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,331,658