SUV · 2023
Bmw Bmw Xm Label Red
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 10,663,317
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,941,331
÷ 2.4469
KRA valuation factor
KES 19,592,681
− 30% depreciation
3 years old · direct import
KES 13,714,877
Import Duty (25%)
Customs Value × 25%
KES 3,428,719
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,428,719
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,291,570
IDF (2.25%)
CV × 2.25%
KES 308,585
RDL (1.5%)
Railway Development Levy
KES 205,723
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 10,663,317