SUV · 2024
Bmw Bmw Xm Label Red
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 12,186,648
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,941,331
÷ 2.4469
KRA valuation factor
KES 19,592,681
− 20% depreciation
2 years old · direct import
KES 15,674,145
Import Duty (25%)
Customs Value × 25%
KES 3,918,536
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,918,536
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,761,795
IDF (2.25%)
CV × 2.25%
KES 352,668
RDL (1.5%)
Railway Development Levy
KES 235,112
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 12,186,648