SUV · 2026
Bmw Bmw Xm Label Red
3000cc · Diesel · AT · SUV
Total KRA Duty
KES 15,233,309
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 47,941,331
÷ 2.4469
KRA valuation factor
KES 19,592,681
− 0% depreciation
Brand new (under 1 year) · direct import
KES 19,592,681
Import Duty (25%)
Customs Value × 25%
KES 4,898,170
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 4,898,170
VAT (16%)
(CV + ID + Excise) × 16%
KES 4,702,243
IDF (2.25%)
CV × 2.25%
KES 440,835
RDL (1.5%)
Railway Development Levy
KES 293,890
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 15,233,309