SUV · 2023
Bmw Bmw Z4 S Drive 20i M-sport Edition Sunrise
4400cc · Plug-in hybrid · AT · SUV
Total KRA Duty
KES 2,357,210
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,597,808
÷ 2.4469
KRA valuation factor
KES 4,331,116
− 30% depreciation
3 years old · direct import
KES 3,031,781
Import Duty (25%)
Customs Value × 25%
KES 757,945
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 757,945
VAT (16%)
(CV + ID + Excise) × 16%
KES 727,628
IDF (2.25%)
CV × 2.25%
KES 68,215
RDL (1.5%)
Railway Development Levy
KES 45,477
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,357,210