SUV · 2021
Bmw Bmw Z4 S Drive 20i Sport
3000cc · Hybrid · AT · SUV
Total KRA Duty
KES 3,232,777
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 20,347,991
÷ 2.4469
KRA valuation factor
KES 8,315,825
− 50% depreciation
5 years old · direct import
KES 4,157,912
Import Duty (25%)
Customs Value × 25%
KES 1,039,478
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,039,478
VAT (16%)
(CV + ID + Excise) × 16%
KES 997,899
IDF (2.25%)
CV × 2.25%
KES 93,553
RDL (1.5%)
Railway Development Levy
KES 62,369
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,232,777