SUV · 2021
Bmw X1 M35i X Drive
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,016,222
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,690,656
÷ 2.4469
KRA valuation factor
KES 5,186,422
− 50% depreciation
5 years old · direct import
KES 2,593,211
Import Duty (25%)
Customs Value × 25%
KES 648,303
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 648,303
VAT (16%)
(CV + ID + Excise) × 16%
KES 622,371
IDF (2.25%)
CV × 2.25%
KES 58,347
RDL (1.5%)
Railway Development Levy
KES 38,898
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,016,222