SUV · 2026
Bmw X1 M35i X Drive
1500cc · Gasoline · AT · SUV
Total KRA Duty
KES 4,032,443
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,690,656
÷ 2.4469
KRA valuation factor
KES 5,186,422
− 0% depreciation
Brand new (under 1 year) · direct import
KES 5,186,422
Import Duty (25%)
Customs Value × 25%
KES 1,296,606
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,296,606
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,244,741
IDF (2.25%)
CV × 2.25%
KES 116,694
RDL (1.5%)
Railway Development Levy
KES 77,796
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,032,443