SUV · 2020
Bmw X1 S Drive 18i M Sport
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 2,035,602
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,236,270
÷ 2.4469
KRA valuation factor
KES 5,818,084
− 55% depreciation
6 years old · direct import
KES 2,618,138
Import Duty (25%)
Customs Value × 25%
KES 654,534
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 654,534
VAT (16%)
(CV + ID + Excise) × 16%
KES 628,353
IDF (2.25%)
CV × 2.25%
KES 58,908
RDL (1.5%)
Railway Development Levy
KES 39,272
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,035,602