SUV · 2023
Bmw X1 S Drive 18i M Sport
2000cc · Gasoline · AT · SUV
Total KRA Duty
KES 3,166,492
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 14,236,270
÷ 2.4469
KRA valuation factor
KES 5,818,084
− 30% depreciation
3 years old · direct import
KES 4,072,659
Import Duty (25%)
Customs Value × 25%
KES 1,018,165
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,018,165
VAT (16%)
(CV + ID + Excise) × 16%
KES 977,438
IDF (2.25%)
CV × 2.25%
KES 91,635
RDL (1.5%)
Railway Development Levy
KES 61,090
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,166,492